Home Loan Amortization Calculator
See the principal and interest split for any single year of your home loan, plus your cumulative payments and remaining balance up to that point.
- Free to use
- No registration required
- Works on all devices
- Last updated
- 17-09-2026
Your result
₹2,52,709.49
Interest paid this year
AI explanation
Formula
Simulates month-by-month reducing-balance amortization and reports the principal/interest split for the chosen yearWorked examples
₹30L loan, 8.5%, 20 years — year 1
| Field | Value |
|---|---|
| Loan amount | ₹30,00,000 |
| Interest rate | 8.5 |
| Tenure | 240 |
| Year to inspect | 1 |
| EMI | ₹26,034.70 |
| Interest paid this year | ₹2,52,709.49 |
| Principal paid this year | ₹59,706.88 |
Same ₹30L loan, 8.5%, 20 years — year 20 (the final year)
| Field | Value |
|---|---|
| Loan amount | ₹30,00,000 |
| Interest rate | 8.5 |
| Tenure | 240 |
| Year to inspect | 20 |
| EMI | ₹26,034.70 |
| Interest paid this year | ₹13,921.04 |
| Principal paid this year | ₹2,98,495.32 |
| Remaining balance (end of year) | ₹0 |
| Cumulative principal paid | ₹30,00,000 |
| Cumulative interest paid | ₹32,48,327.28 |
Same ₹30L loan at 8.5%, but a 10-year tenure instead of 20 — year 10 (final year)
| Field | Value |
|---|---|
| Loan amount | ₹30,00,000 |
| Interest rate | 8.5 |
| Tenure | 120 |
| Year to inspect | 10 |
| EMI | ₹37,195.71 |
| Remaining balance (end of year) | ₹0 |
| Cumulative principal paid | ₹30,00,000 |
| Cumulative interest paid | ₹14,63,484.80 |
Same ₹30L loan, 20-year tenure, at a higher 10.5% rate — year 1
| Field | Value |
|---|---|
| Loan amount | ₹30,00,000 |
| Interest rate | 10.5 |
| Tenure | 240 |
| Year to inspect | 1 |
| EMI | ₹29,951.40 |
| Interest paid this year | ₹3,12,798.85 |
| Principal paid this year | ₹46,617.91 |
Assumptions
- Shows one year at a time rather than a full schedule table — change the "year to inspect" field to see any other year.
- Interest's share of each EMI is highest in early years and falls over time as the outstanding balance shrinks — this is a structural feature of reducing-balance loans, not a lender-specific quirk.
- Assumes a single fixed interest rate applied consistently across the entire tenure, and does not add processing fees, legal or valuation charges, prepayment penalties, or account for a floating rate that resets partway through the loan.
- Rejects a "year to inspect" value beyond the loan's tenure (for example, year 5 on a 24-month loan) rather than returning a zeroed or misleading row.
Frequently asked questions
Why is interest so much higher than principal in early years?
Interest is charged on the outstanding balance, which is largest at the start of the loan. As you pay down principal, the interest portion of each EMI shrinks and the principal portion grows, even though the EMI itself stays constant.
Can I see a full year-by-year table?
This calculator shows one year at a time — enter different values in "year to inspect" to compare any two years, such as year 1 vs. year 15.
Does prepaying change the amortization schedule?
Yes significantly — see the Home Loan Prepayment Calculator to see how extra payments shorten the schedule and shift more of each payment to principal sooner.
How much of my EMI actually goes to interest early on versus later?
For a ₹30,00,000 loan at 8.5% over 20 years, year 1's payments are about 80.9% interest (₹2,52,709.49 of the ₹3,12,416.37 paid that year) and only about 19.1% principal (₹59,706.88). By year 20 that flips almost completely: interest is down to about 4.5% of that year's payments (₹13,921.04), with roughly 95.5% going to principal (₹2,98,495.32) — even though the EMI itself never changes.
Does choosing a shorter tenure always save on total interest?
Yes, for the same principal and rate — though the EMI itself is higher. For a ₹30,00,000 loan at 8.5%, a 20-year tenure carries an EMI of ₹26,034.70 and total interest of ₹32,48,327.28 over the life of the loan. A 10-year tenure raises the EMI to ₹37,195.71 but cuts total interest to ₹14,63,484.80 — over ₹17,84,000 less — for paying off the exact same principal.
How much does a higher interest rate change my EMI and total interest?
For the same ₹30,00,000 loan and 20-year tenure, raising the rate from 8.5% to 10.5% increases the EMI from ₹26,034.70 to ₹29,951.40 (about 15% higher) but increases total interest paid over the full tenure from ₹32,48,327.28 to ₹41,88,335.19 (about 29% higher) — total interest grows faster than the EMI because the higher rate compounds over the same repayment period.
What happens if I enter a "year to inspect" beyond my loan's tenure?
The calculator rejects it rather than showing a zeroed or misleading row. For example, a 24-month (2-year) loan only has a year 1 and year 2 — entering year 5 fails validation because there's no such year in that loan's schedule. Keep "year to inspect" at or below the tenure in months divided by 12, rounded up.
Does this calculator include processing fees, prepayment charges, or interest rate resets?
No — it models a single fixed interest rate applied consistently across the entire tenure, based only on the loan amount, rate, and tenure you enter. It does not add processing fees, legal or valuation charges, or prepayment penalties, and it does not account for a floating rate that resets partway through the loan. If your actual rate changes over time, run each rate period as a separate calculation.
Related calculators
Related articles
Sources
- Master Direction – Reserve Bank of India (Regulatory Framework for Housing Finance Companies) — Reserve Bank of India. Effective 17-02-2021, checked 13-09-2026.
This calculator provides a general estimate only and does not constitute financial advice.
Report a calculation issue